Valuation & Financial Modelling

Know What You’re Buying, Selling, or Building.

Independent, investment‑grade valuations and dynamic models for M&A, fundraising, litigation, or internal planning. AI‑augmented for speed and depth.

Business valuation

DCF, comparable company analysis, precedent transactions, purchase price allocation (PPA) & intangible asset valuation

Scenario modeling

Base, bull, bear cases for fundraising or M&A.

AI edge

Automated peer benchmarking and sensitivity analysis – dozens of scenarios without manual work.

Why Valuations Fail

  • Garbage in, garbage out – Poor assumptions or outdated comps lead to wrong numbers.

  • Static models – Spreadsheets break when you change one input.

  • No transparency – Black‑box valuations that investors don’t trust.

“70% of business owners overvalue their company by more than 30%.”

(Exit Planning Institute)

Dynamic, Investor‑Ready Models

We build scenario‑based, fully transparent models that you can stress‑test in real time. And we use AI to gather comps and benchmark data automatically.

  • For established, predictable businesses.

  • Public market multiples, adjusted for size and growth.

  • What acquirers have paid for similar companies.

  • For early‑stage, pre‑revenue startups.

  • For PE‑backed deals (including IRR, MoM, debt repayment).

  • We pull real‑time multiples from public databases.

  • Generates dozens of scenarios (revenue growth, margin, discount rate).

What We Deliver

  • Valuation Report

    Executive summary, methodology, key assumptions, valuation ranges, and supporting analysis.

  • Fully Editable Model

    Excel / Google Sheets – Dynamic, with clearly labelled inputs and outputs.

  • Sensitivity & Scenario Analysis

    Tornado charts, base/bull/bear cases.

  • Data Appendix

    All comps, precedent transactions, and market data used.

  • Data Room Index & Gap Analysis

    What’s missing, what needs to be fixed.

  • Management Presentation

    To share with investors or board.

  • Fairness Opinion

    DescriptioFor shareholder or regulatory requirements.

  • Purchase Price Allocation (PPA)

    For tax and accounting (IFRS 3 / ASC 805).

  • Intangible Asset Valuation

    Patents, customer relationships, trademarks.