Valuation & Financial Modelling
Know What You’re Buying, Selling, or Building.
Independent, investment‑grade valuations and dynamic models for M&A, fundraising, litigation, or internal planning. AI‑augmented for speed and depth.
Business valuation
DCF, comparable company analysis, precedent transactions, purchase price allocation (PPA) & intangible asset valuation
Scenario modeling
Base, bull, bear cases for fundraising or M&A.
AI edge
Automated peer benchmarking and sensitivity analysis – dozens of scenarios without manual work.
Why Valuations Fail
Garbage in, garbage out – Poor assumptions or outdated comps lead to wrong numbers.
Static models – Spreadsheets break when you change one input.
No transparency – Black‑box valuations that investors don’t trust.
“70% of business owners overvalue their company by more than 30%.”
(Exit Planning Institute)
Dynamic, Investor‑Ready Models
We build scenario‑based, fully transparent models that you can stress‑test in real time. And we use AI to gather comps and benchmark data automatically.
-
For established, predictable businesses.
-
Public market multiples, adjusted for size and growth.
-
What acquirers have paid for similar companies.
-
For early‑stage, pre‑revenue startups.
-
For PE‑backed deals (including IRR, MoM, debt repayment).
-
We pull real‑time multiples from public databases.
-
Generates dozens of scenarios (revenue growth, margin, discount rate).
What We Deliver
-
Valuation Report
Executive summary, methodology, key assumptions, valuation ranges, and supporting analysis.
-
Fully Editable Model
Excel / Google Sheets – Dynamic, with clearly labelled inputs and outputs.
-
Sensitivity & Scenario Analysis
Tornado charts, base/bull/bear cases.
-
Data Appendix
All comps, precedent transactions, and market data used.
-
Data Room Index & Gap Analysis
What’s missing, what needs to be fixed.
-
Management Presentation
To share with investors or board.
-
Fairness Opinion
DescriptioFor shareholder or regulatory requirements.
-
Purchase Price Allocation (PPA)
For tax and accounting (IFRS 3 / ASC 805).
-
Intangible Asset Valuation
Patents, customer relationships, trademarks.

